10 Comments
User's avatar
haYN Capital's avatar

This is how I think of CARD. Collect dividend while you wait for valuation to reach precovid levels. Valuation around PE ~11-14x or div yield of ~2.7-4.8% (2017-2019).

Which is around a 100% increase from the current PE of ~6x and a theoretical div yield of ~5.5-8%.

This is how I came up with my dividend numbers.

They stated in their 2023 annual report, "the Board envisages recommencing dividend payments at a level of 2-3x dividend cover based on profit after tax, subject to a Leverage ratio assessed across the financial year of not more than 1.5x (excluding lease liabilities) being maintained after the distribution is made."

Net Income LTM ~ $66 million

$411 million market cap

3x-2x Dividend Cover = ~ $22 million dividend - $33 million dividend, 22/411 - 33/411 5.4% - 8% div yield.

This to me is also conservative as I expect FY24 net income to be higher than LTM.

Expand full comment
Iggy on Investing's avatar

Good analysis. I have similar thinking altho. I think dividends will be higher. I think they wil do the normal dividend and then pay out a special one as well. I have no clue what else they would do with the cash.

Expand full comment
Cockney Rebel's avatar

Great research and article Iggy

Expand full comment
Iggy on Investing's avatar

It helps I can have ur quotes do the heavy lifting.

Expand full comment
Steven Khaleel's avatar

Any idea when (i.e., the date that) Management will re-initiate the ~30 million annual dividend? For instance, have there been any hints from the CEO or in press releases?

Expand full comment
Iggy on Investing's avatar

Jan-Feb 2024

Expand full comment
Steven Khaleel's avatar

Can you link where the Management mentioned that? Thanks!

Expand full comment
Graham McElderry's avatar

What a disappointment today has been, cannot get my head around an 11% drop on great results and just wish I had more money to invest at these bargain prices!

Expand full comment
Iggy on Investing's avatar

Same it's already so large a position for me I cannot keep adding, but it's so cheap.

Expand full comment
RhinoInsight's avatar

Interesting business and great write-up! I really liked the simplicity of your valuation approach👍. I've featured a link to this post in my latest Friday Roundup, where I share interesting articles and insights from the week.

https://open.substack.com/pub/rhinoinsight/p/the-friday-roundup-cd2?r=2587ts&utm_campaign=post&utm_medium=web

Expand full comment